St. Louis Rams 2013 Individual Cap Hits And Available Cap Space: March 11, 2013 Update: Free Agency And Restructuring

The Brains, The Money and The 'Stache - Jeff Curry-US PRESSWIRE





The 2013 NFL Free Agency period begins on Tuesday, March 12 at 4:00 pm EDT. This update presents the Rams current available cap space situation as of Monday, March 11. It also looks at how cap space can be created through restructuring of contracts and who the Rams may be targeting in the free agency market in the upcoming weeks.

A couple of newsworthy events occurred this past week that affected the Rams salary cap position. Neither event was unexpected. The first involved Steven Jackson voiding the last year of his contract and becoming a free agent. The remaining 7 million of his contract is now officially off the books. The second involved the cutting of Wayne Hunter from the roster. His cutting saves the Rams 4 million in salary and increases the available cap space by the same 4 million. In addition, on the weekend, the Rams re-signed Exclusive Free Agents Mike McNeill and Tim Barnes to contracts (555,000 and 480,000 respectively). These two signings lowered the Rams available cap space by 1,035,000.

Late Sunday night it was revealed that the Rams will be cutting safety Quintin Mikell from the roster (please click on link). Cutting Mikell will save 3 million in cap space for 2013 and 10 million in cap space for 2014.

St. Louis Rams 2013 Individual Cap Hits

Player Position Base Salary Signing Bonus Other Bonus Cap Figure
Cortland Finnegan CB 9,000,000 1,000,000 5,000,000 15,000,000
Chris Long DE 13,250,000 13,250,000
Sam Bradford QB 9,000,000 3,594,800 200 12,595,000
James Laurinaitis LB 1,000,000 400,000 11,000,000 12,400,000
Scott Wells C 5,500,000 1,000,000 6,500,000
Kendall Langford DT 5,000,000 1,000,000 6,000,000
Harvey Dahl G 4,000,000 4,000,000
Robert Quinn DE 1,232,829 1,340,646 2,573,475
Michael Brockers DT 822,818 1,341,272 2,164,090
JoLonn Dunbar LB 1,300,000 500,000 1,800,000
Rodger Saffold T 655,000 580,000 225,000 1,460,000
Eugene Sims DE 1,201,021 25,825 141 1,226,987
Brian Quick WR 634,845 589,250 1,224,095
Lance Kendricks TE 759,118 393,437 1,152,555
Janoris Jenkins CB 480,000 517,331 136,382 1,133,713
Isaiah Pead RB 573,550 344,200 917,750
Matthew Mulligan TE 725,000 100,000 825,000
Austin Pettis WR 580,000 153,604 733,604
Trumaine Johnson CB 499,000 167,794 30,000 696,794
Josh Hull LB 630,000 8,889 638,889
Shelley Smith G 630,000 630,000
Chris Givens WR 480,000 124,257 604,257
Jake McQuaide LS 555,000 833 555,833
Mike McNeill TE 555,000 555,000
Joe Barksdale T 555,000 555,000
Greg Zuerlein PK 480,000 32,205 512,205
Daryl Richardson RB 480,000 11,474 491,474
Brandon Washington G 484,484 484,484
John Hekker P 480,000 3,333 483,333
Matt Daniels S 480,000 3,333 483,333
Matt Conrath DT 480,000 2,000 482,000
Rodney McLeod S 480,000 1,333 481,333
Mason Brodine DE 480,000 480,000
Ty Nsekhe T 480,000 480,000
Tim Barnes C 480,000 480,000
Sammy Brown LB 480,000 480,000
Cory Harkey TE 480,000 480,000
Jabara Williams LB 480,000 480,000
Terrance Ganaway RB 480,000 480,000
Austin Davis QB 480,000 480,000
Quinton Pointer CB 480,000 480,000
Rokevious Watkins G 405,000 47,825 452,825
Raymond Radway WR 405,000 405,000
Cameron Graham TE 405,000 405,000
Chase Reynolds RB 405,000 405,000
Nick Johnson WR 405,000 405,000
Dead Money
Quintin Mikell S 6,000,000 6,000,000
Jason Smith T 4,022,000 4,022,000
Greg Salas WR 225,576 225,576
Aaron Brown LB 51,675 51,675
Danario Alexander WR 8,888 8,888
Noah Keller LB 2,667 2,667
Alex Hoffman-Ellis LB 2,000 2,000
Active Contracts 99,003,029
Dead Money 10,312,806
2012 Available Cap Rollover 247,000
2013 Total Cap Hits 109,068,835

Available Salary Cap Space

2013 Salary Cap - 123,900,000

2013 Total Salary Cap Hits - 109,068,835

Available Salary Cap Space - 14,831,165

In my March 3 update I presented information regarding salary cap terminology, calculations and the two available means of creating additional cap space (restructuring and cutting players from the roster). (Please click on link)

The remainder of this article is devoted to taking a more in-depth look at the restructuring of contracts and lending insight into which players the Rams may pursue in free agency.

Restructuring Contracts

In the last update I spoke of restructuring contracts as a means of creating cap space. The article contained my opinion (I am opposed to restructuring) and the thoughts of Kevin Demoff regarding restructuring. However, restructuring of contracts can be a beneficial tool in creating cap space, when used in the right circumstances. Getting under the salary cap and signing a coveted free agent are two examples of restructuring being used in a beneficial manner.

For the purposes of illustrating how restructuring can work, I have included a couple of contracts as examples: those of James Laurinaitis and Quintin Mikell.

James Laurinaitis

Year Base Salary Signing Bonus Roster Bonus Cap Hit
2012 620,000 400,000 761,667 1,781,667
2013 1,000,000 400,000 11,000,000 12,400,000
2014 10,000,000 400,000 10,400,000
2015 3,625,000 400,000 4,025,000
2016 5,775,000 400,000 6,175,000
2017 6,100,000 2,000,000 8,100,000

At present, the Rams have 14,831,165 in available cap space. It was noted in the last update that the Rams will need, in my estimation, 9 million to sign this years rookie class and have a reserve to begin the season. The Rams would have to cut players and/or restructure contracts in order to increase the notional 5.8 million in remaining cap space. Laurinaitis' contract is a good example of how restructuring can increase cap space.

The table contains an 11 million fifth day of the 2013 league year roster bonus (now fully guaranteed) as a cap hit for 2013. This bonus will officially be counted against the cap as of March 17, 2013. Before that date, the Rams can choose to convert some portion (up to all) of the roster bonus into a signing bonus, which can be spread equally over the remaining years of his contract. The table below shows the results of this conversion (using the maximum amount possible-all 11 million).

Year Base Salary Signing Bonus Roster Bonus Cap Hit
2012 620,000 400,000 761,667 1,781,667
2013 1,000,000 2,600,000 3,600,000
2014 10,000,000 2,600,000 12,600,000
2015 3,625,000 2,600,000 6,225,000
2016 5,775,000 2,600,000 8,375,000
2017 6,100,000 2,200,000 2,000,000 10,300,000

The net effect of restructuring his contract would be an additional 8.8 million in cap space created for 2013. I believe his contract was originally structured to give the Rams flexibility, while at the same time front-loading it and using the pay-as-you-go approach favoured by Kevin Demoff. This restructuring, while creating cap space, also back-loads more of the contract, which in turn can have negative effects on future cap space and dead money.

Quintin Mikell

As noted, Quintin Mikell will be cut by the Rams today. The salary cap savings will be 3 million for 2013. Many will wonder why there is only a 3 million cap saving when Mikell had a 9 million cap hit for 2013. The reason for this is the way his contract was structured by the previous regime, when he was signed in 2011. The contract included a signing bonus of 4 million and an option bonus of 8 million. The Rams chose to spread each of these bonuses out equally over the life of the contract. In addition, the Rams back-loaded his salary to the 2013 and 2014 years. Below is the contract in its entirety:

Year Base Salary Signing Bonus Misc. Bonus Cap Hit
2011 1,000,000 1,000,000 2,000,000 4,000,000
2012 1,000,000 1,000,000 2,000,000 4,000,000
2013 6,000,000 1,000,000 2,000,000 9,000,000
2014 7,000,000 1,000,000 2,000,000 10,000,000

Cutting Mikell notionally removed the 9 million cap hit for 2013. However, the 3 million in bonuses for 2013 still count against the cap for 2013 as dead money. In addition, because he was cut before June 1, the 3 million in bonuses for 2014 are accelerated to count against the cap for 2013 as dead money. The net effect of cutting Mikell is a 3 million cap saving for 2013 and a 10 million cap saving for 2014. This contract illustrates the perils of back-loading a contract and spreading out bonuses over the length of a contract. Quinton Mikell's signing and contract is a fine illustration of how the business practices of the prior regime pale in comparison to those of the current front office.

Who will the Rams pursue in free agency?

Given the Rams available cap space at present (and the opportunities for restructuring and cutting players from the roster) the Rams do have flexibility regarding who they may pursue during the free agency period. This article in might give clues regarding the WR position and who the Rams may be pursuing. ( Victor Cruz, Danny Amendola and Greg Jennings). (click on link)

Recently, Eric Nagel posted an article regarding economics in the NFL (click on link):. It quotes Kevin Demoff in regards to how free agent dollars might be spent:

If you have $8 million to spend in free agency, you might be better off spending $7 million on one guy and $1 million on the other than buying two players at $4 million.

This might be something to bear in mind as the Rams move into the free agency period. Below is a small list of players that exemplify both ends of the spectrum, as set out by Demoff:

OT Phil Loadholt
Sebastian Vollmer
Andre Smith
Jake Long
Eric Winston
G Andy Levitre
Luis Vasquez
WR Victor Cruz
Greg Jennings
Mark Clayton
TE Jared Cook
OLB Philip Wheeler
Erin Henderson
S Dashon Goldson
Kenny Phillips
Louis Delmas
Glover Quin
Rams William Hayes
Robert Turner
Barry Richardson
Darian Stewart

Please vote in the poll and share any ideas you may have. Your comments and opinions are always valued and appreciated. Thanks again Eric!